Releases Details
First Quarter Financial Results
MaxCyte Reports First Quarter 2023 Financial Results and Updates Full Year 2023 Guidance
First Quarter Highlights
· Total revenue of
· Core business revenue of
· We now expect total revenue for 2023 to grow between 8% and 12% compared to 2022, with core revenue growth of 5% to 10% and Strategic Platform License ("SPL") program-related revenue expectations remaining the same at approximately
· Two SPL partnerships signed year-to-date. Walking Fish Therapeutics partnership signed in May and Catamaran Bio partnership signed in January. The total number of SPL partners now stands at 20.
·
· Total cash, cash equivalents and short-term investments were
"Given the evolving operating environment, we are pleased with our first quarter results and the progress we have made towards delivering on our long-term financial and strategic initiatives," said
"We also look forward to a potentially first commercially approved product enabled by our platform, Vertex and CRISPR's exa-cel program, which recently announced completion of their rolling Biologics License Applications (BLAs) to the
The following table provides details regarding the sources of our revenue for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
||||
|
|
(Unaudited) |
|
|
|
||||
|
|
2023 |
|
2022 |
|
% |
|
||
(in thousands, except percentages) |
|
|
|
|
|
|
|
|
|
Cell therapy |
|
$ |
5,975 |
|
$ |
7,416 |
|
(19%) |
|
Drug discovery |
|
|
1,797 |
|
|
2,167 |
|
(17%) |
|
Program-related |
|
|
804 |
|
|
2,004 |
|
(60%) |
|
Total revenue |
|
$ |
8,576 |
|
$ |
11,587 |
|
(26%) |
|
First Quarter 2023 Financial Results
Total revenue for the first quarter of 2023 was
Core business revenue (sales and leases of instruments and disposables to cell therapy and drug discovery customers but excluding program-related revenue) for the first quarter of 2023 was
Cell therapy revenue for the first quarter of 2023 was
SPL program-related revenue was
Gross profit for the first quarter of 2023 was
Operating expenses for the first quarter of 2023 were
First quarter 2023 net loss was
2023 Revenue Guidance
We now expect total revenue for 2023 to grow between 8% and 12% compared to 2022, with core revenue growth of 5% to 10% and Strategic Platform License ("SPL") program-related revenue expectations remaining the same at approximately
Webcast and Conference Call Details
About
At
Non-GAAP Financial Measures
This press release contains EBITDA, which is a non-GAAP measure defined as earnings before interest income and expense, taxes, depreciation and amortization.
Management does not consider EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of EBITDA is that it excludes significant expenses that are required by GAAP to be recorded in the company's financial statements. In order to compensate for these limitations, management presents EBITDA together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation table of net loss, the most comparable GAAP financial measure, to EBITDA is included at the end of this release.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding expected total revenue growth, core business revenue growth and SPL program-related revenue for the year ending
MaxCyte Contacts:
US IR Adviser
+1 415-937-5400
US Media Relations
Seismic Collaborative, A
Valerie Enes
+1 408-497-8568
Nominated Adviser and Joint Corporate Broker
Panmure Gordon
Corporate Broking
+44 (0)20 7886 2500
+44 (0)203 709 5700
Unaudited Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2023 |
|
2022 |
||
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
37,833,400 |
|
$ |
11,064,700 |
Short-term investments, at amortized cost |
|
|
186,819,300 |
|
|
216,274,900 |
Accounts receivable |
|
|
8,294,800 |
|
|
11,654,600 |
Accounts receivable - TIA (Note 7) |
|
|
996,600 |
|
|
1,912,400 |
Inventory |
|
|
10,264,900 |
|
|
8,580,800 |
Prepaid expenses and other current assets |
|
|
2,230,600 |
|
|
2,778,800 |
Total current assets |
|
|
246,439,600 |
|
|
252,266,200 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
24,947,900 |
|
|
23,724,700 |
Right of use asset - operating leases |
|
|
9,757,600 |
|
|
9,853,500 |
Other assets |
|
|
399,300 |
|
|
809,000 |
Total assets |
|
$ |
281,544,400 |
|
$ |
286,653,400 |
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
3,502,100 |
|
$ |
531,800 |
Accrued expenses and other |
|
|
6,912,900 |
|
|
8,025,300 |
Operating lease liability, current |
|
|
475,200 |
|
|
156,800 |
Deferred revenue, current portion |
|
|
5,749,200 |
|
|
6,712,600 |
Total current liabilities |
|
|
16,639,400 |
|
|
15,426,500 |
|
|
|
|
|
|
|
Operating lease liability, net of current portion |
|
|
15,777,200 |
|
|
15,938,100 |
Other liabilities |
|
|
1,309,000 |
|
|
1,321,600 |
Total liabilities |
|
|
33,725,600 |
|
|
32,686,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
- |
Common stock, |
|
|
1,029,100 |
|
|
1,024,000 |
Additional paid-in capital |
|
|
395,546,600 |
|
|
390,818,500 |
Accumulated deficit |
|
|
(148,756,900) |
|
|
(137,875,300) |
Total stockholders' equity |
|
|
247,818,800 |
|
|
253,967,200 |
Total liabilities and stockholders' equity |
|
$ |
281,544,400 |
|
$ |
286,653,400 |
Unaudited Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
2023 |
|
2022 |
|
||
Revenue |
|
$ |
8,576,300 |
|
$ |
11,587,300 |
|
Cost of goods sold |
|
|
999,800 |
|
|
1,062,600 |
|
Gross profit |
|
|
7,576,500 |
|
|
10,524,700 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
|
6,046,500 |
|
|
3,765,300 |
|
Sales and marketing |
|
|
6,296,100 |
|
|
3,838,700 |
|
General and administrative |
|
|
7,498,900 |
|
|
6,632,500 |
|
Depreciation and amortization |
|
|
912,200 |
|
|
447,300 |
|
Total operating expenses |
|
|
20,753,700 |
|
|
14,683,800 |
|
Operating loss |
|
|
(13,177,200) |
|
|
(4,159,100) |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest income |
|
|
2,295,600 |
|
|
91,800 |
|
Total other income (expense) |
|
|
2,295,600 |
|
|
91,800 |
|
Net loss |
|
$ |
(10,881,600) |
|
$ |
(4,067,300) |
|
Basic and diluted net loss per share |
|
$ |
(0.11) |
|
$ |
(0.04) |
|
Weighted average shares outstanding, basic and diluted |
|
|
102,846,036 |
|
|
101,305,943 |
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||
|
|
2023 |
|
2022 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,881,600) |
|
$ |
(4,067,300) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
961,700 |
|
|
487,400 |
|
Net book value of consigned equipment sold |
|
|
16,800 |
|
|
32,800 |
|
Stock-based compensation |
|
|
3,276,600 |
|
|
2,462,400 |
|
Amortization of discounts on short-term investments |
|
|
(1,730,100) |
|
|
(33,200) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,359,800 |
|
|
(1,750,800) |
|
Accounts receivable - TIA |
|
|
915,800 |
|
|
(2,119,200) |
|
Inventory |
|
|
(1,706,000) |
|
|
(1,377,000) |
|
Prepaid expense and other current assets |
|
|
548,200 |
|
|
1,117,200 |
|
Right of use asset - operating leases |
|
|
95,900 |
|
|
(5,212,600) |
|
Other assets |
|
|
409,700 |
|
|
(738,200) |
|
Accounts payable, accrued expenses and other |
|
|
1,227,000 |
|
|
(150,500) |
|
Operating lease liability |
|
|
157,500 |
|
|
7,569,000 |
|
Deferred revenue |
|
|
(963,400) |
|
|
84,900 |
|
Other liabilities |
|
|
(12,600) |
|
|
900 |
|
Net cash used in operating activities |
|
|
(4,324,700) |
|
|
(3,694,200) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of short-term investments |
|
|
(57,814,300) |
|
|
- |
|
Maturities of short-term investments |
|
|
89,000,000 |
|
|
200,796,000 |
|
Purchases of property and equipment |
|
|
(1,558,000) |
|
|
(5,999,500) |
|
Proceeds from sale of equipment |
|
|
9,100 |
|
|
- |
|
Net cash provided by investing activities |
|
|
29,636,800 |
|
|
194,796,500 |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
1,456,600 |
|
|
892,600 |
|
Net cash provided by financing activities |
|
|
1,456,600 |
|
|
892,600 |
|
Net increase in cash and cash equivalents |
|
|
26,768,700 |
|
|
191,994,900 |
|
Cash and cash equivalents, beginning of period |
|
|
11,064,700 |
|
|
47,782,400 |
|
Cash and cash equivalents, end of period |
|
$ |
37,833,400 |
|
$ |
239,777,300 |
|
Unaudited Reconciliation of Net Loss (GAAP) to EBITDA (Non-GAAP)
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
||||
|
2023 |
|
2022 |
|
||
(in thousands) |
|
|
|
|
|
|
Net loss (GAAP) |
$ |
(10,882) |
|
$ |
(4,067) |
|
Depreciation and amortization expense |
|
962 |
|
|
487 |
|
Interest income |
|
(2,296) |
|
|
(92) |
|
Income taxes |
|
- |
|
|
- |
|
EBITDA (Non-GAAP) |
$ |
(12,216) |
|
$ |
(3,672) |
|
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the