Releases Details
First Quarter Results
MaxCyte Reports First Quarter 2024 Financial Results and Updates 2024 Guidance
First Quarter Highlights
· Total revenue of
· Core business revenue of
· Strategic Platform License (SPL) Program-related revenue was
· Four SPL clients signed year-to-date. Be Biopharma signed in April, and Wugen, Imugene, and Lion TCR signed in January. The total number of SPL partners now stands at 27.
· Total cash, cash equivalents and investments were
"We are pleased with our first quarter results across the business, which included strong SPL Program-related revenue and 5% year-over-year core revenue growth driven by commercial execution and growth in sales to cell therapy customers," said
"
The following tables provide details regarding the sources of our revenue for the periods presented.
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|
|
|
|
|||||||||
|
(Unaudited) |
|
|
|
|
|||||||||
|
2024 |
|
2023 |
|
% |
|
|
|||||||
(in thousands, except percentages) |
|
|
|
|
|
|
|
|
|
|||||
Cell therapy |
$ |
6,415 |
|
$ |
5,975 |
|
7% |
|
|
|||||
Drug discovery |
|
1,773 |
|
|
1,797 |
|
(1%) |
|
|
|||||
Program-related |
|
3,154 |
|
|
804 |
|
292% |
|
|
|||||
Total revenue |
$ |
11,342 |
|
$ |
8,576 |
|
32% |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
|
|
|||||||||||||
|
(Unaudited) |
|
|
|
|||||||||||||
|
2024 |
|
2023 |
|
% |
|
|||||||||||
(in thousands, except percentages) |
|
|
|
|
|
|
|
|
|||||||||
Instrument |
$ |
1,928 |
|
$ |
2,189 |
|
(12%) |
|
|||||||||
PAs |
|
3,432 |
|
|
2,600 |
|
32% |
|
|||||||||
Lease |
|
2,604 |
|
|
2,809 |
|
(7%) |
|
|||||||||
Other |
|
224 |
|
|
174 |
|
29% |
|
|||||||||
Total Core Revenue |
$ |
8,188 |
|
$ |
7,772 |
|
5% |
|
|||||||||
In addition to revenue, management regularly reviews key business metrics to evaluate our business, measure performance, identify trends affecting our business, formulate financial projections and make strategic decisions. As of the dates presented, these key metrics were as follows:
|
|
Three Months Ended |
|
|
|
2024 |
2023 |
Installed base of instruments (sold or leased) |
|
708 |
633 |
Core Revenue Generated by SPL Clients as a % of Core Revenue |
|
53% |
52% |
First Quarter 2024 Financial Results
Total revenue for the first quarter of 2024 was $11.3 million, compared to
Core business revenue (sales and leases of instrument and disposables to cell therapy and drug discovery customers, excluding SPL Program-related revenue) for the first quarter of 2024 was
Cell therapy revenue for the first quarter of 2024 was
SPL Program-related revenue was
Gross profit for the first quarter of 2024 was
Operating expenses for the first quarter of 2024 were
First quarter 2024 net loss was
2024 Revenue Guidance
Webcast and Conference Call Details
About
At
Non-GAAP Financial Measures
This press release contains EBITDA, which is a non-GAAP measure defined as earnings before interest income and expense, taxes, depreciation and amortization.
Management does not consider EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of EBITDA is that it excludes significant expenses that are required by GAAP to be recorded in the company's financial statements. In order to compensate for these limitations, management presents EBITDA together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation table of net loss, the most comparable GAAP financial measure, to EBITDA is included at the end of this release.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements about us and our industry involve substantial known and unknown risks, uncertainties, and assumptions, including those described in Item 1A under the heading "Risk Factors" and elsewhere in our report on Form 10-K, that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements include, but are not limited to, statements about the Company's projected full-year total revenue, core revenue, and SPL program revenue and statements about possible or future results of operations or financial position. In some cases, you can identify forward-looking statements because they contain words such as "may," "might," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "expect," "estimate," "seek," "predict," "future," "project," "potential," "continue," "contemplate," "target," the negative of these words and similar words or expressions. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. The forward-looking statements contained in this press release, include, without limitation, statements concerning the following: our expected future growth and success of our business model; the size and growth potential of the markets for our products, and our ability to serve those markets, increase our market share, and achieve and maintain industry leadership; our ability to expand our customer base and enter into additional SPL partnerships; our expectation that our partners will have access to capital markets to develop and commercialize their cell therapy programs; our financial performance and capital requirements; and the amount and adequacy of our cash resources.
These and other risks and uncertainties are described in greater detail in Item 1A , entitled "Risk Factors," in our Annual Report on Form 10-K for the year ended
MaxCyte Contacts:
US IR Adviser
+1 415-937-5400
US Media Relations
Spectrum Seismic Collaborative
Valerie Enes
+1 408-497-8568
Nominated Adviser and Joint Corporate Broker
Panmure Gordon
Corporate Broking
+44 (0)20 7886 2500
ICR Consilium
+44 (0)203 709 5700
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22,249 |
|
$ |
46,506 |
Short-term investments, at amortized cost |
|
|
135,264 |
|
|
121,782 |
Accounts receivable, net |
|
|
5,991 |
|
|
5,778 |
Inventory |
|
|
11,960 |
|
|
12,229 |
Prepaid expenses and other current assets |
|
|
3,210 |
|
|
3,899 |
Total current assets |
|
|
178,674 |
|
|
190,194 |
|
|
|
|
|
|
|
Investments, non-current, at amortized cost |
|
|
45,031 |
|
|
42,938 |
Property and equipment, net |
|
|
22,805 |
|
|
23,513 |
Right-of-use asset - operating leases |
|
|
11,125 |
|
|
11,241 |
Other assets |
|
|
295 |
|
|
388 |
Total assets |
|
$ |
257,930 |
|
$ |
268,274 |
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
1,674 |
|
$ |
743 |
Accrued expenses and other |
|
|
6,502 |
|
|
11,269 |
Operating lease liability, current |
|
|
825 |
|
|
774 |
Deferred revenue, current portion |
|
|
4,476 |
|
|
5,069 |
Total current liabilities |
|
|
13,477 |
|
|
17,855 |
|
|
|
|
|
|
|
Operating lease liability, net of current portion |
|
|
17,815 |
|
|
17,969 |
Other liabilities |
|
|
279 |
|
|
283 |
Total liabilities |
|
|
31,571 |
|
|
36,107 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
- |
Common stock, |
|
|
1,044 |
|
|
1,040 |
Additional paid-in capital |
|
|
410,639 |
|
|
406,925 |
Accumulated deficit |
|
|
(185,324) |
|
|
(175,798) |
Total stockholders' equity |
|
|
226,359 |
|
|
232,167 |
Total liabilities and stockholders' equity |
|
$ |
257,930 |
|
$ |
268,274 |
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)
|
|
For the Three Months Ended |
||||
|
|
2024 |
|
2023 |
||
Revenue |
|
$ |
11,342 |
|
$ |
8,576 |
Cost of goods sold |
|
|
1,403 |
|
|
1,000 |
Gross profit |
|
|
9,939 |
|
|
7,576 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
Research and development |
|
|
6,678 |
|
|
6,047 |
Sales and marketing |
|
|
7,365 |
|
|
6,296 |
General and administrative |
|
|
7,103 |
|
|
7,499 |
Depreciation and amortization |
|
|
1,068 |
|
|
912 |
Total operating expenses |
|
|
22,214 |
|
|
20,754 |
Operating loss |
|
|
(12,275) |
|
|
(13,178) |
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
Interest income |
|
|
2,749 |
|
|
2,296 |
Total other income |
|
|
2,749 |
|
|
2,296 |
Net loss |
|
$ |
(9,526) |
|
$ |
(10,882) |
Basic and diluted net loss per share |
|
$ |
(0.09) |
|
$ |
(0.11) |
Weighted average shares outstanding, |
|
|
104,089,758 |
|
|
102,846,036 |
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
Three months ended |
||||
|
|
2024 |
|
2023 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(9,526) |
|
$ |
(10,882) |
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,111 |
|
|
962 |
Non-cash lease expense |
|
|
116 |
|
|
96 |
Net book value of consigned equipment sold |
|
|
11 |
|
|
17 |
Stock-based compensation |
|
|
3,015 |
|
|
3,277 |
Recoveries of bad debt |
|
|
130 |
|
|
- |
Amortization of discounts on investments |
|
|
(1,983) |
|
|
(1,730) |
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(343) |
|
|
3,399 |
Accounts receivable - TIA* |
|
|
- |
|
|
916 |
Inventory |
|
|
169 |
|
|
(1,706) |
Prepaid expense and other current assets |
|
|
689 |
|
|
509 |
Other assets |
|
|
33 |
|
|
410 |
Accounts payable, accrued expenses and other |
|
|
(3,286) |
|
|
1,227 |
Operating lease liability |
|
|
(103) |
|
|
157 |
Deferred revenue |
|
|
(593) |
|
|
(963) |
Other liabilities |
|
|
(4) |
|
|
(13) |
Net cash used in operating activities |
|
|
(10,564) |
|
|
(4,324) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of investments |
|
|
(48,042) |
|
|
(57,814) |
Maturities of investments |
|
|
34,450 |
|
|
89,000 |
Purchases of property and equipment |
|
|
(804) |
|
|
(1,558) |
Proceeds from sale of equipment |
|
|
- |
|
|
9 |
Net cash (used in) provided by investing activities |
|
|
(14,396) |
|
|
29,637 |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
703 |
|
|
1,456 |
Net cash provided by financing activities |
|
|
703 |
|
|
1,456 |
Net (decrease) increase in cash and cash equivalents |
|
|
(24,257) |
|
|
26,769 |
Cash and cash equivalents, beginning of period |
|
|
46,506 |
|
|
11,064 |
Cash and cash equivalents, end of period |
|
$ |
22,249 |
|
$ |
37,833 |
*Tenant improvement allowance ("TIA")
Reconciliation of GAAP Net Loss to Non-GAAP EBITDA
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
|
|
||||
|
2024 |
|
2023 |
|
||
(in thousands) |
|
|
|
|
|
|
Net loss |
$ |
(9,526) |
|
$ |
(10,882) |
|
Depreciation and amortization expense |
|
1,111 |
|
|
962 |
|
Interest income |
|
(2,749) |
|
|
(2,296) |
|
Income taxes |
|
- |
|
|
- |
|
EBITDA |
$ |
(11,164) |
|
$ |
(12,216) |
|
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the