Releases Details
Fourth Quarter and Full Year Financial Results
MaxCyte Reports Fourth Quarter and Full Year Financial Results
MaxCyte Provides Initial 2022 Guidance
Fourth Quarter and Year Highlights
· Record quarterly revenue of
· Record full-year total revenue of
· 2022 initial guidance includes expectations for core revenue growth of 22% to 25% over 2021 and SPL Program-related revenue of approximately
· Conference call begins at
"We are pleased to report very strong fourth quarter and full year results driven by ongoing strength in sales to cell therapy customers," said
The following table provides details regarding the sources of our revenue for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
|
||||||||
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
||||||||
|
2021 |
|
2020 |
|
% |
|
2021 |
|
2020 |
|
% |
|
||||
(in thousands, except percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cell therapy |
$ |
7,264 |
|
$ |
5,072 |
|
43% |
|
$ |
22,984 |
|
$ |
15,769 |
|
46% |
|
Drug discovery |
|
2,885 |
|
|
2,191 |
|
32% |
|
|
8,395 |
|
|
7,143 |
|
18% |
|
Program-related |
|
3 |
|
|
1,252 |
|
(100)% |
|
|
2,515 |
|
|
3,257 |
|
(23)% |
|
Total revenue |
$ |
10,152 |
|
$ |
8,515 |
|
19% |
|
$ |
33,894 |
|
$ |
26,169 |
|
30% |
|
Operational Highlights
· With the addition of
· Our 16 active SPL partner agreements now allow an aggregate of over 95 potential programs; over 15% of these have entered in the clinic (defined as programs as with at least a cleared IND, or equivalent). If all allowed programs successfully progress though the clinic to commercial approval, we have the potential to generate pre-commercial milestones of over
· We closed 2021 with over 500 instruments placed with customers, compared to over 400 instruments as of the end of 2020.
· We successfully released the VLx under our ExPERT platform, our large-scale Flow Electroporation platform under the ExPERT brand; we have seen strong initial interest from prospects in using the VLx for large-scale bioprocessing applications.
· Dr.
· We also launched three new processing assemblies (our single-use disposables), the R50x3, the R50x8 and the G1000, which were directly targeted to both research and GMP customer needs and contributed to our growth in fiscal 2021; particularly in the fourth quarter.
· Finally, we are on track to move into our new corporate headquarters facility in 2022, which includes new office space, expanded applications and process development lab facilities, and more than tripling of our manufacturing space.
As of the dates presented, our key metrics described above were as follows:
|
|
|
|
|
|
|
As of |
||
|
|
2021 |
2020* |
2019 |
Installed base of instruments (sold or leased) |
|
>500 |
>400 |
>320 |
Number of active SPLs |
|
15 |
12 |
8 |
Total number of licensed clinical programs (SPLs only) |
|
>95 |
>75 |
>55 |
Total number of licensed clinical programs under SPLs currently in the clinic ** |
|
>15% |
>15% |
>5% |
Total potential pre-commercial milestones under SPLs |
|
> |
> |
> |
* Amounts presented as of
** Number of licensed clinical programs under SPLs are by number of product candidates and not by indication.
Fourth Quarter and Full Year 2021 Financial Results
Total revenue for the fourth quarter of 2021 was
Our SPL partners did not achieve any milestone events in the fourth quarter and thus there was no SPL Program-related revenue in the quarter, as compared to
Gross profit for the fourth quarter of 2021 was
Operating expenses for the fourth quarter of 2021 were
Fourth quarter 2021 net loss was
Full Year Financial Results
Total revenue for 2021 was
The Company recognized
Gross profit for 2021 was
Operating expenses for 2021 were
Full year 2021 net loss was
Total cash, cash equivalents and short-term investments were
2022 Revenue Guidance
Management is providing initial 2022 revenue guidance based on our expectations for the existing business.
We expect revenue from our core business (instruments and disposables to cell therapy and drug discovery customers) to grow between 22% and 25% over 2021. We also expect SPL Program-related revenue to be approximately
We intend to provide more context for the trajectory of our SPL Program-related revenue on the earnings call (details below).
Webcast and Conference Call Details
Non-GAAP Financial Measures
This press release contains EBITDA, which is a non-GAAP measure defined as net loss excluding depreciation, amortization, income tax (benefit) expense and net interest expense.
Management does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded in the company's financial statements. In order to compensate for these limitations, management presents the non-GAAP financial measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation tables of the net loss, the most comparable GAAP financial measure to EBITDA, is included at the end of this release.
About
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our revenue guidance for the year ending
MaxCyte Contacts:
US IR Adviser |
+1 415-937-5400
|
|
US Media Relations Valerie Enes Seismic
Nominated Adviser and Joint Corporate Broker Panmure Gordon Corporate Broking
|
+1 408-497-8568
+44 (0)20 7886 2500 |
|
|
+44 (0)203 709 5700
|
|
|
|
|
Unaudited Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
47,782,400 |
|
$ |
18,755,200 |
Short-term investments, at amortized cost |
|
|
207,261,400 |
|
|
16,007,500 |
Accounts receivable, net |
|
|
6,877,000 |
|
|
5,171,900 |
Inventory |
|
|
5,204,600 |
|
|
4,315,800 |
Prepaid expenses and other current assets |
|
|
3,307,400 |
|
|
1,003,000 |
Total current assets |
|
|
270,432,800 |
|
|
45,253,400 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
7,681,200 |
|
|
4,546,200 |
Right of use asset - operating leases |
|
|
5,689,300 |
|
|
1,728,300 |
Right of use asset - finance leases |
|
|
- |
|
|
218,300 |
Other assets |
|
|
316,700 |
|
|
33,900 |
Total assets |
|
$ |
284,120,000 |
|
$ |
51,780,100 |
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
1,820,300 |
|
$ |
890,200 |
Accrued expenses and other |
|
|
6,523,500 |
|
|
5,308,500 |
Operating lease liability, current |
|
|
527,200 |
|
|
572,600 |
Deferred revenue, current portion |
|
|
6,746,800 |
|
|
4,843,000 |
Total current liabilities |
|
|
15,617,800 |
|
|
11,614,300 |
|
|
|
|
|
|
|
Note payable, net of discount, and deferred fees |
|
|
- |
|
|
4,917,000 |
Operating lease liability, net of current portion |
|
|
5,154,900 |
|
|
1,234,600 |
Other liabilities |
|
|
450,200 |
|
|
788,800 |
Total liabilities |
|
|
21,222,900 |
|
|
18,554,700 |
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
- |
Common stock, |
|
|
1,012,000 |
|
|
773,800 |
Additional paid-in capital |
|
|
376,189,600 |
|
|
127,673,900 |
Accumulated deficit |
|
|
(114,304,500) |
|
|
(95,222,300) |
Total stockholders' equity |
|
|
262,897,100 |
|
|
33,225,400 |
Total liabilities and stockholders' equity |
|
$ |
284,120,000 |
|
$ |
51,780,100 |
Unaudited Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Revenue |
|
$ |
10,152,000 |
|
$ |
8,514,000 |
|
$ |
33,894,100 |
|
$ |
26,168,900 |
Cost of goods sold |
|
|
1,225,900 |
|
|
906,900 |
|
|
3,647,400 |
|
|
2,767,000 |
Gross profit |
|
|
8,926,100 |
|
|
7,607,100 |
|
|
30,246,700 |
|
|
23,401,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,381,000 |
|
|
4,893,000 |
|
|
15,407,300 |
|
|
17,734,800 |
Sales and marketing |
|
|
4,089,400 |
|
|
2,395,700 |
|
|
13,002,900 |
|
|
8,328,700 |
General and administrative |
|
|
5,969,000 |
|
|
2,370,200 |
|
|
18,676,000 |
|
|
7,370,000 |
Depreciation and amortization |
|
|
441,900 |
|
|
329,700 |
|
|
1,349,100 |
|
|
1,025,100 |
Total operating expenses |
|
|
13,881,300 |
|
|
9,988,600 |
|
|
48,435,300 |
|
|
34,458,600 |
Operating loss |
|
|
(4,955,200) |
|
|
(2,381,500) |
|
|
(18,188,600) |
|
|
(11,056,700) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
|
- |
|
|
(280,600) |
|
|
(1,044,400) |
|
|
(825,600) |
Interest income |
|
|
80,800 |
|
|
10,400 |
|
|
150,800 |
|
|
65,900 |
Total other income (expense) |
|
|
80,800 |
|
|
(270,200) |
|
|
(893,600) |
|
|
(759,700) |
Provision for income taxes |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net loss |
|
$ |
(4,874,400) |
|
$ |
(2,651,700) |
|
$ |
(19,082,200) |
|
$ |
(11,816,400) |
Basic and diluted net loss per share |
|
$ |
(0.05) |
|
$ |
(0.03) |
|
$ |
(0.21) |
|
$ |
(0.17) |
Weighted average shares outstanding, basic and diluted |
|
|
100,829,377 |
|
|
77,364,583 |
|
|
90,619,057 |
|
|
69,464,751 |
Unaudited Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
Year Ended |
||||
|
|
2021 |
|
2020 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(19,082,200) |
|
$ |
(11,816,400) |
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,423,900 |
|
|
1,047,700 |
Net book value of consigned equipment sold |
|
|
51,600 |
|
|
79,900 |
Loss on disposal of fixed assets |
|
|
32,500 |
|
|
25,900 |
Fair value adjustment of liability classified warrant |
|
|
645,400 |
|
|
366,500 |
Stock-based compensation |
|
|
7,958,800 |
|
|
2,471,800 |
Bad debt (recovery) expense |
|
|
- |
|
|
(117,200) |
Amortization of discounts on short-term investments |
|
|
(70,300) |
|
|
(3,800) |
Non-cash interest expense |
|
|
5,400 |
|
|
21,700 |
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(1,705,100) |
|
|
(1,810,200) |
Inventory |
|
|
(1,405,800) |
|
|
(890,600) |
Other current assets |
|
|
(2,304,400) |
|
|
(205,900) |
Right of use asset - operating leases |
|
|
(3,806,200) |
|
|
525,000 |
Right of use asset - finance lease |
|
|
63,500 |
|
|
83,400 |
Other assets |
|
|
(282,800) |
|
|
(33,900) |
Accounts payable, accrued expenses and other |
|
|
2,090,900 |
|
|
391,000 |
Operating lease liability |
|
|
3,874,900 |
|
|
(508,800) |
Deferred revenue |
|
|
1,903,800 |
|
|
1,649,800 |
Other liabilities |
|
|
(73,500) |
|
|
(58,000) |
Net cash used in operating activities |
|
|
(10,679,600) |
|
|
(8,782,100) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of short-term investments |
|
|
(268,683,600) |
|
|
(22,505,900) |
Maturities of short-term investments |
|
|
77,500,000 |
|
|
8,000,000 |
Purchases of property and equipment |
|
|
(3,834,200) |
|
|
(2,072,100) |
Proceeds from sale of equipment |
|
|
4,600 |
|
|
- |
Net cash (used in) provided by investing activities |
|
|
(195,013,200) |
|
|
(16,578,000) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
51,808,900 |
|
|
28,567,200 |
Net proceeds from issuance of common stock upon initial public offering |
|
|
184,268,400 |
|
|
- |
Borrowings under notes payable |
|
|
- |
|
|
1,440,000 |
Principal payments on notes payable |
|
|
(4,922,400) |
|
|
(1,440,000) |
Proceeds from exercise of stock options |
|
|
3,631,200 |
|
|
401,000 |
Principal payments on finance leases |
|
|
(66,100) |
|
|
(63,700) |
Net cash provided by financing activities |
|
|
234,720,000 |
|
|
28,904,500 |
Net increase in cash and cash equivalents |
|
|
29,027,200 |
|
|
3,544,400 |
Cash and cash equivalents, beginning of year |
|
|
18,755,200 |
|
|
15,210,800 |
Cash and cash equivalents, end of year |
|
$ |
47,782,400 |
|
$ |
18,755,200 |
Unaudited Reconciliation of Net Loss to EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
|
|
|
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(4,874) |
|
$ |
(2,652) |
|
$ |
(19,082) |
|
$ |
(11,816) |
|
Depreciation and amortization expense |
|
417 |
|
|
279 |
|
|
1,424 |
|
|
1,047 |
|
Interest expense, net |
|
(81) |
|
|
100 |
|
|
239 |
|
|
387 |
|
Income taxes |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
EBITDA |
$ |
(4,538) |
|
$ |
(2,273) |
|
$ |
(17,419) |
|
$ |
(10,382) |
|
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the