Releases Details
Third Quarter 2024 Financial Results
MaxCyte Reports Third Quarter 2024 Financial Results and Updates Full Year 2024 Guidance
Third Quarter and Recent Highlights
· Total revenue of
· Core business revenue of
· No material Strategic Platform License (SPL) Program-related revenue was recorded in the third quarter of 2024, consistent with the Company's expectations which reflected
· Six new SPL clients signed year-to-date. Kamau Therapeutics signed in September,
· Total cash, cash equivalents and investments were
"I am pleased with
"So far in 2024, we have signed 6 new SPLs, which represents a record number of new SPL clients in a single year for
In addition to growing revenue,
The following table provides details regarding the sources of the Company's revenue for the periods presented.
|
Three Months Ended |
|
|
||||
|
(Unaudited) |
|
|
||||
|
2024 |
|
2023 |
|
% |
||
(in thousands, except percentages) |
|
|
|
|
|
|
|
Cell therapy |
$ |
6,511 |
|
$ |
4,700 |
|
39% |
Drug discovery |
|
1,629 |
|
|
1,900 |
|
(14%) |
Program-related |
|
24 |
|
|
1,404 |
|
(98%) |
Total revenue |
$ |
8,164 |
|
$ |
8,004 |
|
2% |
|
Three Months Ended |
|
|
||||
|
(Unaudited) |
|
|
||||
|
2024 |
|
2023 |
|
% |
||
(in thousands, except percentages) |
|
|
|
|
|
|
|
Instrument |
$ |
1,764 |
|
$ |
1,672 |
|
6% |
PAs |
|
3,432 |
|
|
2,226 |
|
54% |
Lease |
|
2,528 |
|
|
2,444 |
|
3% |
Other |
|
416 |
|
|
258 |
|
61% |
Total Core Revenue |
$ |
8,140 |
|
$ |
6,600 |
|
23% |
In addition to revenue, management regularly reviews key business metrics to evaluate the business, measure performance, identify trends affecting the business, formulate financial projections and make strategic decisions. As of the dates presented, some key metrics were as follows:
|
|
Three Months Ended |
|
|
|
2024 |
2023 |
Installed base of instruments (sold or leased) |
|
739 |
664 |
Core Revenue Generated by SPL Clients as a % of Core Revenue |
|
53% |
45% |
Third Quarter 2024 Financial Results
Total revenue for the third quarter of 2024 was
Core business revenue (sales and leases of instrument and disposables to cell therapy and drug discovery customers, excluding SPL Program-related revenue) for the third quarter of 2024 was
Cell therapy revenue for the third quarter of 2024 was
SPL Program-related revenue was immaterial in the third quarter of 2024, as compared to
Gross profit for the third quarter of 2024 was
Gross margin for the third quarter of 2024 was 76%, compared to gross margin of 90% in the third quarter of 2023. Non-GAAP adjusted gross margin was 85% when excluding SPL program related revenue and reserves for excess and obsolete inventory, compared to non-GAAP adjusted gross margin of 88% in the third quarter of 2023.
Operating expenses for the third quarter of 2024 were
Third quarter 2024 net loss was
2024 Revenue Guidance
Webcast and Conference Call Details
About
At
Non-GAAP Financial Measures
This press release contains EBITDA, which is a non-GAAP measure defined as earnings before interest income and expense, taxes, depreciation and amortization.
This press release also contains Non-GAAP Gross Margin, which we define as Gross Margin when excluding SPL program related revenue and reserves for excess and obsolete inventory. The Company believes that the use of Non-GAAP Gross Margin provides an additional tool to investors because it provides consistency and comparability with past financial performance, as Non-GAAP Gross Margin excludes non-core revenues and inventory reserves, which can vary significantly between periods and thus affect comparability.
Management does not consider these Non-GAAP financial measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these Non-GAAP financial measures is that they exclude significant revenues and expenses that are required by GAAP to be recorded in the Company's financial statements. In order to compensate for these limitations, management presents these Non-GAAP financial measures along with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Reconciliation tables of net loss, the most comparable GAAP financial measure, to EBITDA, and Gross Margin, the most comparable GAAP financial measure, to Non-GAAP Gross Margin, are included at the end of this release.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements about us and our industry involve substantial known and unknown risks, uncertainties, and assumptions that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements include, but are not limited to, statements about the Company's projected full-year total revenue, core revenue, and SPL program revenue and statements about possible or future results of operations or financial position. In some cases, you can identify forward-looking statements because they contain words such as "may," "might," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "expect," "estimate," "seek," "predict," "future," "project," "potential," "continue," "contemplate," "target," the negative of these words and similar words or expressions. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. The forward-looking statements contained in this press release, include, without limitation, statements concerning the following: our expected future growth and success of our business model; the size and growth potential of the markets for our products, and our ability to serve those markets, increase our market share, and achieve and maintain industry leadership; our ability to expand our customer base and enter into additional SPL partnerships; our expectation that our partners will have access to capital markets to develop and commercialize their cell therapy programs; our financial performance and capital requirements; the amount and adequacy of our cash resources; and our plans with respect to potential cancellation of the admission of our common stock from trading on the AIM exchange.
These and other risks and uncertainties are described in greater detail in Item 1A , entitled "Risk Factors," in our Annual Report on Form 10-K for the year ended
MaxCyte Contacts:
US IR Adviser
+1 415-937-5400
US Media Relations
Spectrum Science
+1 540-629-3137
Nominated Adviser and Joint Corporate Broker
Panmure Liberum
Corporate Broking
+44 (0)20 7886 2500
+44 (0)203 709 5700
Unaudited Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
As of |
||||
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
36,958 |
|
$ |
46,506 |
Short-term investments, at amortized cost |
|
|
116,874 |
|
|
121,782 |
Accounts receivable, net |
|
|
4,560 |
|
|
5,778 |
Inventory |
|
|
10,393 |
|
|
12,229 |
Prepaid expenses and other current assets |
|
|
4,124 |
|
|
3,899 |
Total current assets |
|
|
172,909 |
|
|
190,194 |
|
|
|
|
|
|
|
Investments, non-current, at amortized cost |
|
|
42,797 |
|
|
42,938 |
Property and equipment, net |
|
|
20,967 |
|
|
23,513 |
Right-of-use asset - operating leases |
|
|
10,888 |
|
|
11,241 |
Other assets |
|
|
1,051 |
|
|
388 |
Total assets |
|
$ |
248,612 |
|
$ |
268,274 |
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
1,865 |
|
$ |
743 |
Accrued expenses and other |
|
|
8,196 |
|
|
11,269 |
Operating lease liability, current |
|
|
907 |
|
|
774 |
Deferred revenue, current portion |
|
|
6,653 |
|
|
5,069 |
Total current liabilities |
|
|
17,621 |
|
|
17,855 |
|
|
|
|
|
|
|
Operating lease liability, net of current portion |
|
|
17,412 |
|
|
17,969 |
Other liabilities |
|
|
277 |
|
|
283 |
Total liabilities |
|
|
35,310 |
|
|
36,107 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
- |
Common stock, |
|
|
1,053 |
|
|
1,040 |
Additional paid-in capital |
|
|
418,505 |
|
|
406,925 |
Accumulated deficit |
|
|
(206,256) |
|
|
(175,798) |
Total stockholders' equity |
|
|
213,302 |
|
|
232,167 |
Total liabilities and stockholders' equity |
|
$ |
248,612 |
|
$ |
268,274 |
Unaudited Consolidated Statements of Operations
(in thousands, except share and per share amounts)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenue |
|
$ |
8,164 |
|
$ |
8,004 |
|
$ |
29,934 |
|
$ |
25,623 |
|
Cost of goods sold |
|
|
1,928 |
|
|
793 |
|
|
4,819 |
|
|
3,169 |
|
Gross profit |
|
|
6,236 |
|
|
7,211 |
|
|
25,115 |
|
|
22,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
5,316 |
|
|
6,264 |
|
|
17,613 |
|
|
17,975 |
|
Sales and marketing |
|
|
6,207 |
|
|
7,046 |
|
|
20,188 |
|
|
19,778 |
|
General and administrative |
|
|
7,745 |
|
|
6,820 |
|
|
22,487 |
|
|
21,982 |
|
Depreciation and amortization |
|
|
1,021 |
|
|
1,033 |
|
|
3,123 |
|
|
2,922 |
|
Total operating expenses |
|
|
20,289 |
|
|
21,163 |
|
|
63,411 |
|
|
62,657 |
|
Operating loss |
|
|
(14,053) |
|
|
(13,952) |
|
|
(38,296) |
|
|
(40,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2,496 |
|
|
2,701 |
|
|
7,838 |
|
|
7,558 |
|
Total other income |
|
|
2,496 |
|
|
2,701 |
|
|
7,838 |
|
|
7,558 |
|
Net loss |
|
$ |
(11,557) |
|
$ |
(11,251) |
|
$ |
(30,458) |
|
$ |
(32,645) |
|
Basic and diluted net loss per share |
|
$ |
(0.11) |
|
$ |
(0.11) |
|
$ |
(0.29) |
|
$ |
(0.32) |
|
Weighted average shares outstanding, basic and diluted |
|
|
105,109,603 |
|
|
103,449,715 |
|
|
104,614,679 |
|
|
103,121,997 |
|
Unaudited Consolidated Statements of Cash Flows
(in thousands)
|
|
Nine months ended |
||||
|
|
2024 |
|
2023 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(30,458) |
|
$ |
(32,645) |
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,258 |
|
|
3,069 |
Non-cash lease expense |
|
|
353 |
|
|
286 |
Net book value of consigned equipment sold |
|
|
35 |
|
|
80 |
Loss on disposal of fixed assets |
|
|
462 |
|
|
2 |
Stock-based compensation |
|
|
9,949 |
|
|
10,405 |
Credit loss (recovery) expense |
|
|
(130) |
|
|
221 |
Change in excess/obsolete inventory reserve |
|
|
834 |
|
|
- |
Amortization of discounts on investments |
|
|
(5,052) |
|
|
(5,123) |
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
1,348 |
|
|
3,571 |
Accounts receivable - TIA |
|
|
- |
|
|
1,912 |
Inventory |
|
|
835 |
|
|
(4,088) |
Prepaid expense and other current assets |
|
|
(225) |
|
|
(924) |
Other assets |
|
|
(732) |
|
|
190 |
Accounts payable, accrued expenses and other |
|
|
(1,420) |
|
|
1,520 |
Operating lease liability |
|
|
(424) |
|
|
(13) |
Deferred revenue |
|
|
1,584 |
|
|
(1,127) |
Other liabilities |
|
|
(6) |
|
|
(3) |
Net cash used in operating activities |
|
|
(19,789) |
|
|
(22,667) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of investments |
|
|
(118,339) |
|
|
(185,621) |
Maturities of investments |
|
|
128,440 |
|
|
247,520 |
Purchases of property and equipment |
|
|
(1,504) |
|
|
(2,785) |
Proceeds from sale of equipment |
|
|
- |
|
|
9 |
Net cash provided by investing activities |
|
|
8,597 |
|
|
59,123 |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
1,379 |
|
|
1,650 |
Proceeds from issuance of common stock under employee stock purchase plan |
|
|
265 |
|
|
- |
Net cash provided by financing activities |
|
|
1,644 |
|
|
1,650 |
Net (decrease) increase in cash and cash equivalents |
|
|
(9,548) |
|
|
38,106 |
Cash and cash equivalents, beginning of period |
|
|
46,506 |
|
|
11,064 |
Cash and cash equivalents, end of period |
|
$ |
36,958 |
|
$ |
49,170 |
Unaudited Reconciliation of Net Loss to EBITDA
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Net loss |
$ |
(11,557) |
|
$ |
(11,251) |
|
$ |
(30,458) |
|
$ |
(32,645) |
Depreciation and amortization expense |
|
1,066 |
|
|
1,081 |
|
|
3,258 |
|
|
3,069 |
Interest income |
|
(2,496) |
|
|
(2,701) |
|
|
(7,838) |
|
|
(7,558) |
Income taxes |
|
- |
|
|
- |
|
|
- |
|
|
- |
EBITDA |
$ |
(12,987) |
|
$ |
(12,871) |
|
$ |
(35,038) |
|
$ |
(37,134) |
Unaudited Reconciliation of Gross Margin to Non-GAAP Adjusted Gross Margin
(in thousands, except for percentages)
|
Three months ended |
|
Three months ended |
||||||||||||||
|
GAAP |
|
Adjustments |
|
Non-GAAP |
|
GAAP |
|
Adjustments |
|
Non-GAAP |
||||||
Revenue |
$ |
8,164 |
|
$ |
(24) |
|
$ |
8,140 |
|
$ |
8,004 |
|
$ |
(1,404) |
|
$ |
6,600 |
Cost of Goods Sold |
|
1,928 |
|
|
(697) |
|
|
1,231 |
|
|
793 |
|
|
- |
|
|
793 |
Gross Margin |
$ |
6,236 |
|
$ |
673 |
|
$ |
6,909 |
|
$ |
7,211 |
|
$ |
(1,404) |
|
$ |
5,807 |
Gross Margin % |
|
76% |
|
|
|
|
|
85% |
|
|
90% |
|
|
|
|
|
88% |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the